Use our Fix & Flip Calculator below to see how a typical deal with us works. Just enter a hypothetical property purchase price, total rehab costs, sale price, and hold time. Expand each profit section to see a detailed breakdown of sale proceed distribution and final payout for each party. Click the ? icons to learn more about each line item.

**Note that the calculations in the calculator below are for illustrative purposes only. Exact figures should be calculated and arranged directly with Gorilla Capital staff.*

## Property Investment

## Property Acquisition Cost
Use the slider to enter in the total purchase price of the property.

Use the slider to enter in the total purchase price of the property.

## Total Rehab Cost
Use the slider to enter in the total rehab cost of the property.

Use the slider to enter in the total rehab cost of the property.

## Sale Details

## Property Sale Price

##
Hold Time
This is the amount of days Gorilla Capital predicts the hold time will be based on the remodel costs you have entered.

This is the amount of days Gorilla Capital predicts the hold time will be based on the remodel costs you have entered.

### Transaction Summary

Estimated 7% towards Realtor® fees, title, etc.

Sale Price less Total Investment and Sale Costs

Each party receives 12% per annum on their invested capital.

**Note: Gorilla Capital will always receive 12% per annum management fee. If the sale price does not cover this expense, the Fix & Flip Operator will owe the difference to Gorilla Capital.*

Gross Profit less Cost of Capital

Gorilla Capital contributes 90% to the acquisition cost

Gorilla Capital contributes 90% to the rehab cost

Gorilla Capital's net profit share and 12% per annum on their investment.

**Note: Gorilla Capital will always be returned their investment and receive 12% per annum management fee. If the sale price does not cover this expense, the Fix & Flip Operator will owe the difference to Gorilla Capital.*

Gorilla Capital receives 12% per annum on their invested capital

Gorilla Capital receives 50% of the Remaining Net Profit

The Fix & Flip Operator contributes 10% to the acquisition cost

The Fix & Flip Operator contributes 10% to the rehab cost

If this number is negative, this is the balance owed to Gorilla Capital from the Fix & Flip Operator. At minimum, Gorilla Capital will always be returned their initial investment as well 12% per annum management fee on the capital in use. If the sale price does not cover these expenses, the Fix & Flip Operator will owe the difference to Gorilla Capital.

The Fix & Flip Operator received 12% per annum interest on their invested capital, provided sale proceeds cover this expense.

Gorilla Capital receives 50% of the Remaining Net Profit

**Note: If this number is negative, this is the balance owed to Gorilla Capital from the Fix & Flip Operator. At minimum, Gorilla Capital will always be returned their initial investment as well 12% per annum management fee on the capital in use. If the sale price does not cover these expenses, the Fix & Flip Operator will owe the difference to Gorilla Capital.*

### Fix & Flip Breakdown

### Fix & Flip Operator Investment

The Fix & Flip Operator contributes 10% to the acquisition cost.

The Fix & Flip Operator contributes 10% to the remodel cost.

### Sale Proceed Distribution

Estimated 7% towards Realtor® fees, title, etc. deducted first

Next, Gorilla Capital is returned their investment

Once Gorilla Capital has received their investment, remaining profits pay a 12% per annum management fee on that investment to Gorilla Capital

Remaining profits return the investment to the Fix & Flip Operator

Finally, remaining profits pay the Fix & Flip Operator 12% annualized interest on their investment

Calculated after sale costs, 12% per annum, and interest are paid to both parties

### Remaining Net Profit Allocation

Gorilla Capital receives 50% of the Net Profit

The Fix & Flip Operator receives 50% of the Net Profit

### Gross Profit

Total of management fee on capital and net profit share.

**Note: Gorilla Capital will always be returned their investment and receive 12% per annum management fee. If the sale price does not cover this expense, the Fix & Flip Operator will owe the difference to Gorilla Capital.*

Total of interest earned on investment and net profit share

###
Cash Returned to Fix & Flip Operator
This number is the sum of your initial investment returned, 12% per annum interest on that capital, and the Fix & Flip Operator's share of the net profit.

*Note: If this number is negative, this is the balance owed to Gorilla Capital from the Fix & Flip Operator. At minimum, Gorilla Capital will always be returned their initial investment as well 12% per annum management fee on the capital in use. If the sale price does not cover these expenses, the Fix & Flip Operator will owe the difference to Gorilla Capital.

This number is the sum of your initial investment returned, 12% per annum interest on that capital, and the Fix & Flip Operator's share of the net profit.

*Note: If this number is negative, this is the balance owed to Gorilla Capital from the Fix & Flip Operator. At minimum, Gorilla Capital will always be returned their initial investment as well 12% per annum management fee on the capital in use. If the sale price does not cover these expenses, the Fix & Flip Operator will owe the difference to Gorilla Capital.

### Fix & Flip Operator's Return on Investment

### Gorilla Capital Breakdown

### Gorilla Capital Investment

Gorilla Capital contributes 90% to the acquisition cost.

Gorilla Capital contributes 90% to the remodel cost.

### Sale Proceed Distribution

Estimated 7% towards Realtor® fees, title, etc. deducted first

Next, Gorilla Capital is returned their investment

Once Gorilla Capital has received their investment, remaining profits pay a 12% per annum management fee on that investment to Gorilla Capital

Remaining profits return the investment to the Fix & Flip Operator

Finally, remaining profits pay the Fix & Flip Operator 12% annualized interest on their investment

Calculated after sale costs, 12% per annum, and interest are paid to both parties

### Remaining Net Profit Allocation

Gorilla Capital receives 50% of the Net Profit

The Fix & Flip Operator receives 50% of the Net Profit

### Gross Profit

Total of management fee on capital and net profit share.

**Note: Gorilla Capital will always be returned their investment and receive 12% per annum management fee. If the sale price does not cover this expense, the Fix & Flip Operator will owe the difference to Gorilla Capital.*

Total of interest earned on investment and net profit share

###
Cash Returned to Gorilla Capital
This number is the sum of Gorilla Capital’s initial investment returned, 12% per annum management fee on that capital, and Gorilla Capital’s share of the net profit.

*Note: At minimum, Gorilla Capital will always be returned their initial investment as well 12% per annum management fee on the capital in use. If the sale price does not cover these expenses, the Fix & Flip Operator will owe the difference to Gorilla Capital.

This number is the sum of Gorilla Capital’s initial investment returned, 12% per annum management fee on that capital, and Gorilla Capital’s share of the net profit.

*Note: At minimum, Gorilla Capital will always be returned their initial investment as well 12% per annum management fee on the capital in use. If the sale price does not cover these expenses, the Fix & Flip Operator will owe the difference to Gorilla Capital.